For Product development:
| Particulars | Nos. | Total Months | Rate | Total USD. |
| Expert | 1 | 24 Months | $2200.00/Month | 52800.00 |
| Chief Researcher | 1 | 24 Months | $2000.00/Month | 48000.00 |
| Sr. Programmer | 2 | 48 Months | $1500.00/Month | 72000.00 |
| Programmer | 8 | 384 Months | $1000.00/Month | 384000.00 |
| Designer | 2 | 48 Months | $600.00/Month | 28800.00 |
| IT Infrastructure | 12000.00 | |||
| Sub-Total | 585600.00 | |||
| Other Cost | 10000.00 | |||
| Total Cost: | 607600.00 | |||
Total Cost: (In word USD: Six Hundred Seventy Six Thousand Only)